Backup Strategy → Cost Calculator
Full + incremental backup cost with retention math. 10 TB source, 3% daily delta, weekly fulls, 90-day retention: S3 Standard = $X, S3 Glacier = $Y. That tier choice alone is a $3K/year difference. Compare local NAS, cloud object storage, and hybrid 3-2-1 strategies with real cumulative cost curves over 1/3/5-year horizons.
📐 Backup Workload Profile
Set source data size, daily delta %, snapshot frequency, retention, and storage class. The engine projects cumulative storage growth and TCO across local, cloud, and hybrid strategies.
The 3-2-1 Backup Rule: Cost vs. Resilience
The 3-2-1 rule — 3 copies of data, on 2 different media types, with 1 offsite copy — is the gold standard for disaster recovery. But what does it actually cost? The answer depends on your data size, change rate, snapshot frequency, and retention policy.
| Strategy | Storage Medium | Approx. $/TB/mo | Retrieval Speed | Best For |
|---|---|---|---|---|
| Local NAS (RAID 6) | Enterprise HDD | ~$15–25 | Instant | Operational recovery (RTO < 1h) |
| Cloud Object (Hot Tier) | S3 Standard / GCS Standard | ~$18–23 | Immediate | Recent snapshots, frequent restores |
| Cloud Object (Cold Tier) | S3 Glacier / Azure Archive | ~$1–4 | Hours | Long-term retention, compliance |
| Hybrid (NAS + Cloud Cold) | NAS + Archive Tier | ~$8–14 blended | Mixed | Balanced cost/resilience |
| Tape / LTO | LTO-9 Tape Library | ~$3–5 | Hours–Days | Air-gapped compliance archives |
Why this tool matters: Most teams either over-spend on backup (daily fulls to S3 with infinite retention) or under-protect (one local copy, no offsite). This calculator quantifies the cost of each tier so you can design a defensible backup budget and justify it to finance.
Pricing Basis, Sources & Assumptions
Every rate on this page is a published vendor list price — no negotiated discounts, private pricing, or credit offsets. Totals are in USD and exclude tax. Rates were last checked against the sources below on .
| Pricing input | Basis used on this page |
|---|---|
| Region | us-east-1 (N. Virginia) for the cloud rows. The local-NAS and tape rows are hardware street-price ranges rather than a cloud region. |
| Currency | USD — on-demand list price, tax excluded |
| Last checked | — The object-storage class rates used here ($0.023 hot, $0.004 cold and below) were re-checked on this date; NAS and tape figures are observed hardware ranges. |
Modelling assumptions
- Cloud object storage is billed per GB-month by class — hot tier (S3 Standard) $0.023, archive tier around $0.004 and below. The tier choice is the single biggest lever in this model.
- Full snapshots are stored whole; incremental size is driven by the daily change rate, and retention windows multiply the number of stored copies.
- A compression ratio is applied to stored bytes, not to the source data size.
- Cross-region replicas are billed as additional copies at the destination storage rate, plus inter-region transfer at $0.02/GB on write.
- Local NAS uses enterprise HDD pricing of $15–$25 per TB; tape uses LTO-9 media at $3–$5 per TB.
- Storage is decimal: 1 TB = 1,000 GB.
What this model excludes
- Restore and retrieval fees — Glacier restores start at $0.01/GB and are billed per request.
- Egress when restoring off-site, and inter-region transfer beyond the replication writes.
- Minimum storage durations and early-deletion charges on archive classes.
- Hardware refresh cycles, rack space and power for NAS and tape, and operator time.
Sources
- AWS (2026). "Amazon S3 Pricing." Storage-class rates, request charges, and minimum storage durations. aws.amazon.com
- AWS (2026). "S3 Storage Classes." Which class fits which retention pattern, including archive retrieval behaviour. aws.amazon.com
- Backblaze (2026). "B2 Cloud Storage Pricing." Low-cost object storage used as the bottom of the cloud range. backblaze.com
- Backblaze (2026). "Hard Drive Cost Data." Observed drive pricing behind the per-TB hardware ranges. backblaze.com
Vendor list prices change without notice — re-check the linked pages before committing spend. jslet takes no vendor sponsorship and carries no affiliate links; see about.